| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2199 € | 10 256 € | 9 € | 350 375 € | 0 € | 0 € | - | 0 € | - | - | 358 423 € | 50 € | 358 373 € | - | 350 375 € | 7998 € |
| 2023 | 850 000 € | - | - | - | - | - | - | 523 500 € | 326 500 € | 0 € | 10 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 326 490 € | 0 € | 326 490 € | - | 0 € | 326 490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8967 € | 0 € | 1 € | 0 € | 8968 € | 850 000 € | 0 € | 0 € | 850 000 € | 858 968 € | - | 980 € | 0 € | 0 € | 857 988 € | 858 968 € | 858 968 € |
| 2023 | 40 € | 0 € | 0 € | 0 € | 40 € | 850 000 € | 0 € | 0 € | 850 000 € | 850 040 € | - | 50 € | 0 € | 0 € | 849 990 € | 850 040 € | 850 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 440 € | - | 150 € | 240 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |