| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 268 549 € | - | - | - | - | - | - | 16 601 € | 251 948 € | 144 243 € | 43 562 € | 1 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 143 € | 0 € | 64 143 € | - | 0 € | 64 143 € |
| 2023 | 154 441 € | - | - | - | - | - | - | 15 373 € | 139 068 € | 192 480 € | 26 287 € | 56 € | 2189 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -81 832 € | 0 € | -81 832 € | - | 0 € | -81 832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 496 € | 0 € | 1878 € | 0 € | 23 374 € | 0 € | 0 € | 4673 € | 4673 € | 28 047 € | - | 44 736 € | 0 € | 0 € | -16 689 € | 28 047 € | 28 047 € |
| 2023 | 6680 € | 0 € | 4944 € | 0 € | 11 624 € | 0 € | 0 € | 5696 € | 5696 € | 17 320 € | - | 28 152 € | 70 000 € | 0 € | -80 832 € | 17 320 € | 17 320 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 160 € | 18.3% | 23 380 € | 43 670 € | 10-9% |
| 2023 | 132 390 € | 12389.6% | 44 280 € | 78 980 € | 11+57% |
| 2022 | 1060 € | - | 400 € | 660 € | 7 |