| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 038 € | - | - | - | - | - | - | 83 558 € | -18 520 € | 107 € | 1832 € | 0 € | 576 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 035 € | 0 € | -21 035 € | - | 0 € | -21 035 € |
| 2023 | 151 689 € | - | - | - | - | - | - | 138 399 € | 13 290 € | 353 € | 793 € | 0 € | 262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 882 € | 0 € | 11 882 € | - | 0 € | 11 882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 608 € | 0 € | 1181 € | 402 € | 2191 € | 0 € | 0 € | 0 € | 0 € | 2191 € | - | 0 € | 8544 € | 0 € | -6353 € | 2191 € | 2191 € |
| 2023 | 6269 € | 0 € | 7045 € | 5422 € | 18 736 € | 0 € | 0 € | 0 € | 0 € | 18 736 € | - | 0 € | 4054 € | 0 € | 14 682 € | 18 736 € | 18 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8360 € | 58.7% | 1680 € | 2970 € | 10% |
| 2023 | 20 220 € | 12537.5% | 1970 € | 3250 € | 10% |
| 2022 | 160 € | - | 60 € | 100 € | 1 |