| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 57 232 € | - | - | - | - | - | - | 67 309 € | -10 077 € | 0 € | 960 € | 52 033 € | 2468 € | 0 € | 0 € | 0 € | - | 800 € | - | - | 37 728 € | 0 € | 37 728 € | - | 0 € | 37 728 € |
| 2024 | 37 593 € | - | - | - | - | - | - | 39 291 € | -1698 € | 682 € | 1576 € | 43 125 € | 815 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 354 € | 0 € | 38 354 € | - | 0 € | 38 354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 025 € | 0 € | 3539 € | 2072 € | 26 636 € | 0 € | 0 € | 123 873 € | 123 873 € | 150 509 € | - | 14 600 € | 56 900 € | 0 € | 79 009 € | 150 509 € | 150 509 € |
| 2024 | 28 675 € | 0 € | 6394 € | 1500 € | 36 569 € | 0 € | 0 € | 76 420 € | 76 420 € | 112 989 € | - | 14 808 € | 56 900 € | 0 € | 41 281 € | 112 989 € | 112 989 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 240 € | 7750.0% | 330 € | 2570 € | 10% |
| 2023 | 160 € | - | 50 € | 100 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |