| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 138 € | - | - | - | - | - | - | 4453 € | 10 685 € | 8740 € | 1793 € | 0 € | 682 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -530 € | 0 € | -530 € | - | 0 € | -530 € |
| 2024 | 10 760 € | - | - | - | - | - | - | 7345 € | 3415 € | 6695 € | 757 € | 0 € | 522 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4559 € | 0 € | -4559 € | - | 0 € | -4559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5 € | 0 € | 1888 € | 0 € | 1893 € | 0 € | 0 € | 0 € | 0 € | 1893 € | - | 5127 € | 0 € | 0 € | -3234 € | 1893 € | 1893 € |
| 2024 | -1 € | 0 € | 1490 € | 0 € | 1489 € | 0 € | 0 € | 0 € | 0 € | 1489 € | - | 4193 € | 0 € | 0 € | -2704 € | 1489 € | 1489 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 51.2% | 300 € | 510 € | 10% |
| 2023 | 1660 € | - | 630 € | 1030 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |