| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 462 € | - | - | - | - | - | - | 22 618 € | 1844 € | 0 € | 7604 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 418 € | - | - | -6178 € | 0 € | -6178 € | - | 0 € | -6178 € |
| 2024 | 23 746 € | - | - | - | - | - | - | 26 740 € | -2994 € | 0 € | 6975 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 255 € | - | - | -10 224 € | 0 € | -10 224 € | - | 0 € | -10 224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 193 € | 0 € | 305 € | 0 € | 498 € | 0 € | 0 € | 0 € | 0 € | 498 € | - | 24 644 € | 0 € | 0 € | -24 146 € | 498 € | 498 € |
| 2024 | 389 € | 0 € | 566 € | 0 € | 955 € | 0 € | 0 € | 0 € | 0 € | 955 € | - | 18 923 € | 0 € | 0 € | -17 968 € | 955 € | 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2860 € | 57.1% | 730 € | 2120 € | 10% |
| 2023 | 1820 € | - | 130 € | 1690 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |