| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 955 € | - | - | - | - | - | - | 14 420 € | 5535 € | 0 € | 300 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5234 € | 50 € | 5184 € | - | 0 € | 5184 € |
| 2024 | 6218 € | - | - | - | - | - | - | 5979 € | 239 € | 0 € | 158 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 € | 50 € | 31 € | - | 0 € | 31 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5164 € | 0 € | 58 € | 4000 € | 9222 € | 0 € | 0 € | 3937 € | 3937 € | 13 159 € | - | 8171 € | 0 € | 0 € | 4988 € | 13 159 € | 13 159 € |
| 2024 | 2936 € | 0 € | 0 € | 4922 € | 7858 € | 0 € | 0 € | 0 € | 0 € | 7858 € | - | 8054 € | 0 € | 0 € | -196 € | 7858 € | 7858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |