| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 155 388 € | - | - | - | - | - | - | 124 159 € | 31 229 € | 1036 € | 5706 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 877 € | - | - | 23 610 € | 1750 € | 21 860 € | - | 0 € | 21 860 € |
| 2023 | 190 747 € | - | - | - | - | - | - | 110 096 € | 80 651 € | 1664 € | 6896 € | 2877 € | 159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 809 € | 1750 € | 73 059 € | - | 7000 € | 66 059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 022 € | 0 € | 0 € | 70 730 € | 98 752 € | 0 € | 0 € | 0 € | 0 € | 98 752 € | - | 17 832 € | 0 € | 0 € | 80 920 € | 98 752 € | 98 752 € |
| 2023 | 33 731 € | 0 € | 0 € | 45 260 € | 78 991 € | 0 € | 0 € | 0 € | 0 € | 78 991 € | - | 12 931 € | 0 € | 0 € | 66 060 € | 78 991 € | 78 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 680 € | 15.5% | 1870 € | 12 450 € | 5+67% |
| 2023 | 39 560 € | - | 1700 € | 7530 € | 3 |
| 2022 | 0 € | - | 0 € | 0 € | - |