| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 649 € | - | - | - | - | - | - | 23 341 € | 20 308 € | 20 019 € | 120 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 151 € | 0 € | 151 € | - | 0 € | 151 € |
| 2023 | 35 338 € | - | - | - | - | - | - | 0 € | 35 338 € | 27 852 € | 5715 € | 0 € | 301 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 1461 € | 0 € | 1461 € | - | 0 € | 1461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 511 € | 0 € | 3713 € | 8307 € | 12 531 € | 0 € | 0 € | 1342 € | 1342 € | 13 873 € | - | 12 260 € | 0 € | 0 € | 1613 € | 13 873 € | 13 873 € |
| 2023 | 5244 € | 0 € | 0 € | 10 323 € | 15 567 € | 0 € | 0 € | 1685 € | 1685 € | 17 252 € | - | 15 790 € | 0 € | 0 € | 1462 € | 17 252 € | 17 252 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 680 € | 112.7% | 1700 € | 8950 € | 4+100% |
| 2023 | 5020 € | 2181.8% | 450 € | 4570 € | 20% |
| 2022 | 220 € | - | 60 € | 160 € | 2 |