| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 733 € | - | - | - | - | - | - | 33 080 € | 2653 € | 170 € | 148 € | 0 € | 3745 € | 0 € | 0 € | 0 € | - | 219 € | - | - | -1629 € | 0 € | -1629 € | - | 0 € | -1629 € |
| 2024 | 42 718 € | - | - | - | - | - | - | 36 134 € | 6584 € | 784 € | 957 € | 0 € | 3184 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1659 € | 0 € | 1659 € | - | 0 € | 1659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3142 € | 0 € | 511 € | 208 € | 3861 € | 0 € | 0 € | 6406 € | 6406 € | 10 267 € | - | 812 € | 0 € | 0 € | 9455 € | 10 267 € | 10 267 € |
| 2024 | 3005 € | 0 € | 681 € | 0 € | 3686 € | 0 € | 0 € | 8355 € | 8355 € | 12 041 € | - | 0 € | 957 € | 0 € | 11 084 € | 12 041 € | 12 041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4140 € | 4.6% | 1430 € | 2690 € | 20% |
| 2023 | 4340 € | - | 1520 € | 2820 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |