| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 390 € | - | - | - | - | - | - | 6722 € | 21 668 € | 19 529 € | 1597 € | 0 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 500 € | 0 € | 500 € | - | 0 € | 500 € |
| 2023 | 33 989 € | - | - | - | - | - | - | 1222 € | 32 767 € | 25 039 € | 110 € | 0 € | 59 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7559 € | 0 € | 7559 € | - | 0 € | 7559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4020 € | 0 € | 0 € | 0 € | 4020 € | 0 € | 0 € | 5530 € | 5530 € | 9550 € | - | 91 € | 0 € | 0 € | 9459 € | 9550 € | 9550 € |
| 2023 | 12 684 € | 0 € | 0 € | 0 € | 12 684 € | 0 € | 0 € | 0 € | 0 € | 12 684 € | - | 0 € | 3725 € | 0 € | 8959 € | 12 684 € | 12 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9290 € | 7.4% | 3310 € | 5970 € | 30% |
| 2023 | 8650 € | - | 2340 € | 6300 € | 3+200% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |