| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 003 € | - | - | - | - | - | - | 10 613 € | 5390 € | 3645 € | 1032 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 713 € | 546 € | 167 € | - | 0 € | 167 € |
| 2023 | 11 913 € | - | - | - | - | - | - | 11 443 € | 470 € | 510 € | 395 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -435 € | 671 € | -1106 € | - | 0 € | -1106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 178 € | 0 € | 80 € | 0 € | 258 € | 0 € | 0 € | 0 € | 0 € | 258 € | - | 555 € | 0 € | 0 € | -297 € | 258 € | 258 € |
| 2023 | 712 € | 0 € | 80 € | 0 € | 792 € | 0 € | 0 € | 0 € | 0 € | 792 € | - | 1255 € | 0 € | 0 € | -463 € | 792 € | 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3930 € | 66.5% | 1320 € | 2160 € | 1 |
| 2023 | 2360 € | - | 660 € | 1080 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |