| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 544 € | - | - | - | - | - | - | 134 735 € | 26 809 € | 706 € | 3942 € | 1680 € | 6975 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 866 € | 0 € | 16 866 € | - | 0 € | 16 866 € |
| 2023 | 78 624 € | - | - | - | - | - | - | 68 774 € | 9850 € | 104 € | 3240 € | 0 € | 4233 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2273 € | 1 € | 2272 € | - | 0 € | 2272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 093 € | 0 € | 212 € | 981 € | 23 286 € | 0 € | 0 € | 8649 € | 8649 € | 31 935 € | - | 9797 € | 0 € | 0 € | 22 138 € | 31 935 € | 31 935 € |
| 2023 | 5874 € | 0 € | 440 € | 1112 € | 7426 € | 0 € | 0 € | 4456 € | 4456 € | 11 882 € | - | 6610 € | 0 € | 0 € | 5272 € | 11 882 € | 11 882 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 890 € | 285.3% | 2140 € | 9940 € | 3+50% |
| 2023 | 6200 € | - | 760 € | 4320 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |