| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 138 € | - | - | - | - | - | - | 0 € | 39 138 € | 40 963 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1825 € | 0 € | -1825 € | - | 0 € | -1825 € |
| 2024 | 12 146 € | - | - | - | - | - | - | 0 € | 12 146 € | 12 398 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -252 € | 0 € | -252 € | - | 0 € | -252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 234 € | 0 € | 284 € | 0 € | 518 € | 0 € | 0 € | 0 € | 0 € | 518 € | - | 3839 € | 0 € | 0 € | -3321 € | 518 € | 518 € |
| 2024 | 224 € | 0 € | 322 € | 0 € | 546 € | 0 € | 0 € | 0 € | 0 € | 546 € | - | 2042 € | 0 € | 0 € | -1496 € | 546 € | 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 990 € | 74.1% | 200 € | 800 € | - |
| 2023 | 3820 € | - | 1580 € | 2230 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |