| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 308 € | - | - | - | - | - | - | 26 916 € | 3392 € | 2213 € | 2052 € | 0 € | 885 € | 0 € | 0 € | 183 € | - | 0 € | - | - | -1575 € | 5250 € | -6825 € | - | 0 € | -6825 € |
| 2023 | 43 231 € | - | - | - | - | - | - | 28 690 € | 14 541 € | 1011 € | 2182 € | 0 € | 100 € | 0 € | 0 € | 21 € | - | 0 € | - | - | 11 269 € | 500 € | 10 769 € | - | 0 € | 10 769 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 934 € | 0 € | 1297 € | 0 € | 20 231 € | 0 € | 0 € | 54 556 € | 54 556 € | 74 787 € | - | 2758 € | 0 € | 0 € | 72 029 € | 74 787 € | 74 787 € |
| 2023 | 34 740 € | 0 € | 3462 € | 0 € | 38 202 € | 0 € | 0 € | 63 956 € | 63 956 € | 102 158 € | - | 2304 € | 0 € | 0 € | 99 854 € | 102 158 € | 102 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 440 € | 19.6% | 2170 € | 3020 € | 10% |
| 2023 | 17 930 € | - | 2300 € | 3210 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |