| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 304 525 € | - | - | - | - | - | - | 589 900 € | 714 625 € | 192 556 € | 0 € | 0 € | 309 625 € | 0 € | 0 € | 125 € | - | 0 € | - | - | 212 569 € | 0 € | 212 569 € | - | 0 € | 212 569 € |
| 2024 | 875 473 € | - | - | - | - | - | - | 507 601 € | 367 872 € | 176 428 € | 0 € | 0 € | 139 115 € | 0 € | 0 € | 0 € | - | 50 € | - | - | 52 279 € | 0 € | 52 279 € | - | 0 € | 52 279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 259 327 € | 0 € | 14 079 € | 0 € | 273 406 € | 0 € | 0 € | 0 € | 0 € | 273 406 € | - | 58 037 € | 0 € | 0 € | 215 369 € | 273 406 € | 273 406 € |
| 2024 | 95 145 € | 0 € | 7861 € | 0 € | 103 006 € | 0 € | 0 € | 0 € | 0 € | 103 006 € | - | 47 926 € | 0 € | 0 € | 55 080 € | 103 006 € | 103 006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 120 € | 308.0% | 14 790 € | 40 330 € | 17+89% |
| 2023 | 30 670 € | - | 5810 € | 14 270 € | 9+800% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |