| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 69 € | -69 € | 551 € | 287 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -907 € | 0 € | -907 € | - | 0 € | -907 € |
| 2024 | 34 991 € | - | - | - | - | - | - | 28 832 € | 6159 € | 6973 € | 924 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1738 € | 0 € | -1738 € | - | 0 € | -1738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 494 € | 0 € | 33 € | 531 € | 1058 € | 0 € | 0 € | 0 € | 0 € | 1058 € | - | 0 € | 3800 € | 0 € | -2742 € | 1058 € | 1058 € |
| 2024 | 135 € | 0 € | 0 € | 531 € | 666 € | 0 € | 0 € | 0 € | 0 € | 666 € | - | 1 € | 2500 € | 0 € | -1835 € | 666 € | 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3450 € | 19.8% | 1950 € | 1500 € | 10% |
| 2023 | 4300 € | - | 2730 € | 2460 € | 1-50% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |