| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 83 532 € | - | - | - | - | - | - | 71 130 € | 12 402 € | 6828 € | 3480 € | 222 € | 797 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1519 € | 0 € | 1519 € | - | 0 € | 1519 € |
| 2024 | 64 246 € | - | - | - | - | - | - | 65 790 € | -1544 € | 8974 € | 3143 € | 50 € | 784 € | 0 € | 0 € | 1 € | - | 0 € | - | - | -14 394 € | 0 € | -14 394 € | - | 0 € | -14 394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 € | 0 € | 545 € | 966 € | 1530 € | 0 € | 0 € | 2370 € | 2370 € | 3900 € | - | 13 728 € | 23 520 € | 0 € | -33 348 € | 3900 € | 3900 € |
| 2024 | 261 € | 0 € | 464 € | 1015 € | 1740 € | 0 € | 0 € | 3813 € | 3813 € | 5553 € | - | 17 570 € | 22 850 € | 0 € | -34 867 € | 5553 € | 5553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7750 € | 92.8% | 2240 € | 4920 € | 4+300% |
| 2023 | 4020 € | - | 1380 € | 2630 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |