| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 5284 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5284 € | 0 € | -5284 € | - | 0 € | -5284 € |
| 2023 | 12 000 € | - | - | - | - | - | - | 0 € | 12 000 € | 0 € | 3487 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8513 € | 0 € | 8513 € | - | 0 € | 8513 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4930 € | 0 € | 0 € | 0 € | 4930 € | 0 € | 0 € | 338 € | 338 € | 5268 € | - | 1939 € | 0 € | 0 € | 3329 € | 5268 € | 5268 € |
| 2023 | 7443 € | 0 € | 482 € | 0 € | 7925 € | 0 € | 0 € | 1688 € | 1688 € | 9613 € | - | 1000 € | 0 € | 0 € | 8613 € | 9613 € | 9613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1080 € | 59.6% | 40 € | 1210 € | - |
| 2023 | 2670 € | - | 80 € | 90 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |