| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 371 411 € | - | - | - | - | - | - | 275 038 € | 96 373 € | 0 € | 11 919 € | 0 € | 5147 € | 0 € | 0 € | 0 € | - | 675 € | - | - | 78 632 € | 0 € | 78 632 € | - | 0 € | 78 632 € |
| 2023 | 165 151 € | - | - | - | - | - | - | 138 386 € | 26 765 € | 0 € | 3814 € | 0 € | 678 € | 0 € | 0 € | 0 € | - | 16 € | - | - | 22 257 € | 0 € | 22 257 € | - | 0 € | 22 257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1150 € | 0 € | 47 020 € | 0 € | 48 170 € | 0 € | 0 € | 108 499 € | 108 499 € | 156 669 € | - | 22 556 € | 30 424 € | 0 € | 103 689 € | 156 669 € | 156 669 € |
| 2023 | 80 € | 0 € | 24 086 € | 12 100 € | 36 266 € | 0 € | 0 € | 11 711 € | 11 711 € | 47 977 € | - | 14 998 € | 7922 € | 0 € | 25 057 € | 47 977 € | 47 977 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 610 € | 1270.7% | 1630 € | 3320 € | 20% |
| 2023 | -920 € | - | 1130 € | 1800 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |