| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 644 € | - | - | - | - | - | - | 134 707 € | 6937 € | 0 € | 3844 € | 0 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3044 € | 50 € | 2994 € | - | 0 € | 2994 € |
| 2023 | 155 968 € | - | - | - | - | - | - | 113 744 € | 42 224 € | 0 € | 2937 € | 135 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 422 € | 0 € | 39 422 € | - | 0 € | 39 422 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 977 € | 0 € | 15 589 € | 12 619 € | 48 185 € | 0 € | 0 € | 6410 € | 6410 € | 54 595 € | - | 12 059 € | 0 € | 0 € | 42 536 € | 54 595 € | 54 595 € |
| 2023 | 41 636 € | 0 € | 19 977 € | 3787 € | 65 400 € | 0 € | 0 € | 8290 € | 8290 € | 73 690 € | - | 34 148 € | 0 € | 0 € | 39 542 € | 73 690 € | 73 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8280 € | 64.3% | 2790 € | 4090 € | 10% |
| 2023 | 23 190 € | - | 1630 € | 3720 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |