| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 332 € | - | - | - | - | - | - | 0 € | 96 332 € | 82 690 € | 16 634 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2992 € | 0 € | -2992 € | - | 0 € | -2992 € |
| 2023 | 43 700 € | - | - | - | - | - | - | 0 € | 43 700 € | 33 156 € | 13 803 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3259 € | 0 € | -3259 € | - | 0 € | -3259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 € | 0 € | 885 € | 0 € | 906 € | 0 € | 0 € | 0 € | 0 € | 906 € | - | 6362 € | 795 € | 0 € | -6251 € | 906 € | 906 € |
| 2023 | 85 € | 0 € | 0 € | 0 € | 85 € | 0 € | 0 € | 0 € | 0 € | 85 € | - | 3344 € | 0 € | 0 € | -3259 € | 85 € | 85 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6410 € | 1731.4% | 790 € | 5260 € | 20% |
| 2023 | 350 € | - | 0 € | 350 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |