| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 71 563 € | - | - | - | - | - | - | 60 938 € | 10 625 € | 0 € | 9588 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1037 € | 0 € | 1037 € | - | 0 € | 1037 € |
| 2024 | 40 662 € | - | - | - | - | - | - | 32 568 € | 8094 € | 0 € | 8465 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -372 € | 0 € | -372 € | - | 0 € | -372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6313 € | 0 € | 420 € | 0 € | 6733 € | 0 € | 0 € | 5329 € | 5329 € | 12 062 € | - | 10 597 € | 0 € | 0 € | 1465 € | 12 062 € | 12 062 € |
| 2024 | 28 € | 0 € | 0 € | 0 € | 28 € | 0 € | 0 € | 5164 € | 5164 € | 5192 € | - | 4764 € | 0 € | 0 € | 428 € | 5192 € | 5192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5460 € | 217.4% | 1180 € | 4270 € | 20% |
| 2023 | 1720 € | - | 680 € | 1030 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |