| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 339 € | - | - | - | - | - | - | 4820 € | 55 519 € | 4059 € | 10 262 € | 0 € | 740 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 458 € | 0 € | 40 458 € | - | 0 € | 40 458 € |
| 2024 | 2919 € | - | - | - | - | - | - | 6921 € | -4002 € | 424 € | 575 € | 58 € | 174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5117 € | 0 € | -5117 € | - | 0 € | -5117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 576 € | 0 € | 500 € | 0 € | 26 076 € | 0 € | 0 € | 21 187 € | 21 187 € | 47 263 € | - | 11 238 € | 0 € | 0 € | 36 025 € | 47 263 € | 47 263 € |
| 2024 | 366 € | 0 € | 0 € | 0 € | 366 € | 0 € | 0 € | 0 € | 0 € | 366 € | - | 2299 € | 0 € | 0 € | -1933 € | 366 € | 366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2930 € | 46.5% | 1070 € | 1850 € | 10% |
| 2023 | 2000 € | - | 760 € | 1240 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |