| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 486 € | - | - | - | - | - | - | 121 390 € | 27 096 € | 0 € | 23 203 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3893 € | 0 € | 3893 € | - | 0 € | 3893 € |
| 2023 | 38 700 € | - | - | - | - | - | - | 28 830 € | 9870 € | 0 € | 8130 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1740 € | 0 € | 1740 € | - | 0 € | 1740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2525 € | 0 € | 0 € | 0 € | 2525 € | 0 € | 0 € | 12 867 € | 12 867 € | 15 392 € | - | 9758 € | 0 € | 0 € | 5634 € | 15 392 € | 15 392 € |
| 2023 | 1 € | 0 € | 0 € | 0 € | 1 € | 0 € | 0 € | 6750 € | 6750 € | 6751 € | - | 5010 € | 0 € | 0 € | 1741 € | 6751 € | 6751 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2800 € | 617.9% | 1580 € | 3310 € | 3+50% |
| 2023 | 390 € | - | 50 € | 330 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |