| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 850 € | - | - | - | - | - | - | 1585 € | 18 265 € | 0 € | 4319 € | 9999 € | 17 335 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6610 € | 0 € | 6610 € | - | 0 € | 6610 € |
| 2024 | 28 770 € | - | - | - | - | - | - | 9785 € | 18 985 € | 0 € | 3992 € | 0 € | 9536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5457 € | 0 € | 5457 € | - | 0 € | 5457 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6814 € | 0 € | 1 € | 0 € | 6815 € | 0 € | 44 € | 25 923 € | 25 967 € | 32 782 € | - | 9929 € | 0 € | 0 € | 22 853 € | 32 782 € | 32 782 € |
| 2024 | 0 € | 0 € | 11 105 € | 0 € | 11 105 € | 0 € | 66 € | 28 134 € | 28 200 € | 39 305 € | - | 23 062 € | 0 € | 0 € | 16 243 € | 39 305 € | 39 305 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8730 € | 59.0% | 2000 € | 2870 € | 10% |
| 2023 | 5490 € | - | 1320 € | 2090 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |