| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 114 391 € | 0 € | 0 € | 0 € | 10 582 € | 50 462 € | 5750 € | - | - | - | - | - | 39 652 € | 0 € | 0 € | 8234 € | - | 271 € | - | - | 15 908 € | 0 € | 15 908 € | - | 0 € | 15 908 € |
| 2024 | 72 412 € | 0 € | 0 € | 0 € | 301 € | 45 529 € | 605 € | - | - | - | - | - | 32 544 € | 0 € | 0 € | 6095 € | - | 0 € | - | - | -472 € | 0 € | -472 € | - | 0 € | -472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 196 639 € | 0 € | 51 827 € | 597 € | 249 063 € | 0 € | 118 € | 6130 € | 6248 € | 255 311 € | - | 234 563 € | 0 € | 0 € | 20 748 € | 255 311 € | 255 311 € |
| 2024 | 81 832 € | 0 € | 41 134 € | 930 € | 123 896 € | 0 € | 0 € | 8238 € | 8238 € | 132 134 € | - | 127 294 € | 0 € | 0 € | 4840 € | 132 134 € | 132 134 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 210 € | 85.7% | 5550 € | 11 950 € | 3+50% |
| 2023 | 12 500 € | - | 3180 € | 6800 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |