| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 668 € | - | - | - | - | - | - | 12 705 € | 1963 € | 0 € | 134 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1829 € | 0 € | 1829 € | - | 0 € | 1829 € |
| 2024 | 7113 € | - | - | - | - | - | - | 6936 € | 177 € | 0 € | 95 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 € | 0 € | 82 € | - | 0 € | 82 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6048 € | 0 € | 5250 € | 0 € | 11 298 € | 0 € | 0 € | 0 € | 0 € | 11 298 € | - | 210 € | 0 € | 0 € | 11 088 € | 11 298 € | 11 298 € |
| 2024 | 6867 € | 0 € | 2 € | 2440 € | 9309 € | 0 € | 0 € | 0 € | 0 € | 9309 € | - | 50 € | 0 € | 0 € | 9259 € | 9309 € | 9309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 € | 19.0% | 90 € | 160 € | 10% |
| 2023 | 210 € | - | 70 € | 140 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |