| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 708 € | - | - | - | - | - | - | 72 895 € | 9813 € | 0 € | 527 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9286 € | 300 € | 8986 € | - | 0 € | 8986 € |
| 2023 | 98 247 € | - | - | - | - | - | - | 69 142 € | 29 105 € | 0 € | 2622 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 483 € | 0 € | 26 483 € | - | 0 € | 26 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 420 € | 0 € | 23 451 € | 0 € | 42 871 € | 0 € | 0 € | 10 921 € | 10 921 € | 53 792 € | - | 17 023 € | 0 € | 0 € | 36 769 € | 53 792 € | 53 792 € |
| 2023 | 16 599 € | 0 € | 435 € | 0 € | 17 034 € | 0 € | 0 € | 14 878 € | 14 878 € | 31 912 € | - | 2629 € | 0 € | 0 € | 29 283 € | 31 912 € | 31 912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 510 € | 2.8% | 5340 € | 3590 € | 2+100% |
| 2023 | 23 160 € | - | 3950 € | 2570 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |