| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 791 163 € | - | - | - | - | - | - | 564 769 € | 226 394 € | 89 933 € | 11 533 € | 10 515 € | 788 € | 0 € | 0 € | 5 € | - | 0 € | - | - | 134 660 € | 0 € | 134 660 € | - | 0 € | 134 660 € |
| 2023 | 258 310 € | - | - | - | - | - | - | 148 230 € | 110 080 € | 0 € | 11 202 € | 0 € | 12 € | 0 € | 0 € | 48 € | - | 225 € | - | - | 98 689 € | 0 € | 98 689 € | - | 0 € | 98 689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 143 592 € | 0 € | 200 602 € | 1446 € | 345 640 € | 0 € | 0 € | 12 375 € | 12 375 € | 358 015 € | - | 121 666 € | 0 € | 0 € | 236 349 € | 358 015 € | 358 015 € |
| 2023 | 76 612 € | 0 € | 113 330 € | 0 € | 189 942 € | 0 € | 0 € | 11 238 € | 11 238 € | 201 180 € | - | 99 491 € | 0 € | 0 € | 101 689 € | 201 180 € | 201 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 850 € | 169.7% | 11 050 € | 22 470 € | 9+200% |
| 2023 | 20 340 € | - | 2690 € | 5470 € | 3+200% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |