SIA Energokomplekss PROJEKTI — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	4 004 223 €	-	-	-	-	-	-	3 526 913 €	477 310 €	0 €	26 768 €	0 €	1074 €	0 €	0 €	0 €	-	220 107 €	-	-	229 361 €	0 €	229 361 €	-	0 €	229 361 €
2023	1 714 771 €	-	-	-	-	-	-	1 311 999 €	402 772 €	0 €	19 984 €	0 €	22 917 €	0 €	0 €	0 €	-	74 375 €	-	-	285 496 €	0 €	285 496 €	-	0 €	285 496 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	514 177 €	0 €	1 941 924 €	215 447 €	2 671 548 €	0 €	0 €	0 €	0 €	2 671 548 €	-	529 472 €	1 624 419 €	0 €	517 657 €	2 671 548 €	2 671 548 €
2023	5002 €	0 €	1 168 445 €	298 152 €	1 471 599 €	0 €	0 €	0 €	0 €	1 471 599 €	-	101 428 €	1 081 875 €	0 €	288 296 €	1 471 599 €	1 471 599 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	342 770 €	24.6%	2230 €	3640 €	10%
2023	275 010 €	-	460 €	750 €	1
2022	0 €	-	0 €	0 €	-