| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 060 € | - | - | - | - | - | - | 18 753 € | 1307 € | 0 € | 931 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 376 € | 0 € | 376 € | - | 0 € | 376 € |
| 2024 | 22 350 € | - | - | - | - | - | - | 18 586 € | 3764 € | 0 € | 1365 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2399 € | 0 € | 2399 € | - | 0 € | 2399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6862 € | 0 € | 1790 € | 0 € | 8652 € | 0 € | 0 € | 0 € | 0 € | 8652 € | - | 1495 € | 0 € | 0 € | 7157 € | 8652 € | 8652 € |
| 2024 | 6081 € | 0 € | 2500 € | 0 € | 8581 € | 0 € | 0 € | 0 € | 0 € | 8581 € | - | 1800 € | 0 € | 0 € | 6781 € | 8581 € | 8581 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6470 € | 112.1% | 1200 € | 4560 € | 20% |
| 2023 | 3050 € | - | 660 € | 1820 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |