| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 400 € | - | - | - | - | - | - | 34 € | 24 366 € | 0 € | 20 956 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3410 € | 0 € | 3410 € | - | 0 € | 3410 € |
| 2024 | 15 000 € | - | - | - | - | - | - | 34 € | 14 966 € | 0 € | 14 813 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 153 € | 0 € | 153 € | - | 0 € | 153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5112 € | 0 € | 917 € | 0 € | 6029 € | 0 € | 0 € | 0 € | 0 € | 6029 € | - | 0 € | 1780 € | 0 € | 4249 € | 6029 € | 6029 € |
| 2024 | 1712 € | 0 € | 907 € | 0 € | 2619 € | 0 € | 0 € | 0 € | 0 € | 2619 € | - | 0 € | 1780 € | 0 € | 839 € | 2619 € | 2619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6670 € | 252.9% | 3160 € | 3510 € | 10% |
| 2023 | 1890 € | - | 870 € | 1020 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |