| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2640 € | - | - | - | - | - | - | 1234 € | 1406 € | 0 € | 87 € | 0 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1285 € | 0 € | 1285 € | - | 0 € | 1285 € |
| 2024 | 14 357 € | - | - | - | - | - | - | 14 866 € | -509 € | 0 € | 105 € | 0 € | 77 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -691 € | 0 € | -691 € | - | 0 € | -691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 55 € | 0 € | 0 € | -55 € | 0 € | 0 € |
| 2024 | 83 € | 0 € | 930 € | 0 € | 1013 € | 0 € | 0 € | 0 € | 0 € | 1013 € | - | 2353 € | 0 € | 0 € | -1340 € | 1013 € | 1013 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2520 € | 15.6% | 380 € | 2130 € | 2+100% |
| 2023 | 2180 € | - | 290 € | 1890 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |