| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 036 € | - | - | - | - | - | - | 15 125 € | 3911 € | 0 € | 126 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3785 € | 0 € | 3785 € | - | 0 € | 3785 € |
| 2024 | 10 197 € | - | - | - | - | - | - | 5227 € | 4970 € | 0 € | 110 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 24 € | - | - | 4836 € | 0 € | 4836 € | - | 0 € | 4836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1927 € | 0 € | 4085 € | 149 € | 6161 € | 0 € | 0 € | 3471 € | 3471 € | 9632 € | - | 2732 € | 0 € | 0 € | 6900 € | 9632 € | 9632 € |
| 2024 | 3682 € | 0 € | 0 € | 299 € | 3981 € | 0 € | 0 € | 0 € | 0 € | 3981 € | - | 865 € | 0 € | 0 € | 3116 € | 3981 € | 3981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 € | 86.2% | 30 € | 320 € | - |
| 2023 | 2530 € | - | 670 € | 1850 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |