| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 718 € | - | - | - | - | - | - | 78 139 € | 13 579 € | 885 € | 28 873 € | 0 € | 946 € | 0 € | 0 € | 0 € | - | 1135 € | - | - | -18 260 € | 92 € | -18 352 € | - | 0 € | -18 352 € |
| 2023 | 231 779 € | - | - | - | - | - | - | 193 844 € | 37 935 € | 0 € | 25 051 € | 1294 € | 2271 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 907 € | 454 € | 11 453 € | - | 0 € | 11 453 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1949 € | 0 € | 9656 € | 803 € | 12 408 € | 0 € | 122 € | 30 996 € | 31 118 € | 43 526 € | - | 17 745 € | 27 680 € | 0 € | -1899 € | 43 526 € | 43 526 € |
| 2023 | 1669 € | 0 € | 34 670 € | 553 € | 36 892 € | 0 € | 172 € | 2380 € | 2552 € | 39 444 € | - | 22 991 € | 0 € | 0 € | 16 453 € | 39 444 € | 39 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 430 € | 45.8% | 8670 € | 12 670 € | 4-43% |
| 2023 | 58 000 € | - | 10 170 € | 22 270 € | 7+75% |
| 2022 | 0 € | - | 0 € | 0 € | 4 |