| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 568 456 € | 0 € | 0 € | 0 € | 4562 € | 513 445 € | 0 € | - | - | - | - | - | 45 225 € | 0 € | 0 € | 1 € | - | 0 € | - | - | 5225 € | 1322 € | 3903 € | - | 0 € | 3903 € |
| 2023 | 473 760 € | 0 € | 0 € | 0 € | 3259 € | 429 156 € | 0 € | - | - | - | - | - | 30 742 € | 0 € | 0 € | 0 € | - | 826 € | - | - | 9777 € | 0 € | 9777 € | - | 0 € | 9777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 174 € | 0 € | 165 348 € | 0 € | 181 522 € | 0 € | 0 € | 0 € | 0 € | 181 522 € | - | 91 659 € | 0 € | 73 383 € | 16 480 € | 181 522 € | 108 139 € |
| 2023 | 2800 € | 0 € | 88 724 € | 0 € | 91 524 € | 0 € | 0 € | 0 € | 0 € | 91 524 € | - | 51 047 € | 0 € | 27 900 € | 12 577 € | 91 524 € | 63 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 171 670 € | 19.0% | 60 580 € | 111 070 € | 7+17% |
| 2023 | 144 260 € | - | 50 190 € | 94 050 € | 6 |
| 2022 | 0 € | - | 0 € | 0 € | - |