| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 961 € | - | - | - | - | - | - | 94 611 € | 79 350 € | 0 € | 7732 € | 0 € | 69 759 € | 0 € | 0 € | 0 € | - | 255 € | - | - | 1604 € | 0 € | 1604 € | - | 0 € | 1604 € |
| 2023 | 103 318 € | - | - | - | - | - | - | 90 288 € | 13 030 € | 0 € | 3518 € | 0 € | 9211 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 301 € | 0 € | 301 € | - | 0 € | 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 765 € | 0 € | 5531 € | 5407 € | 26 703 € | 0 € | 0 € | 590 € | 590 € | 27 293 € | - | 22 688 € | 0 € | 0 € | 4605 € | 27 293 € | 27 293 € |
| 2023 | 9901 € | 0 € | 5391 € | 5407 € | 20 699 € | 0 € | 0 € | 590 € | 590 € | 21 289 € | - | 0 € | 18 288 € | 0 € | 3001 € | 21 289 € | 21 289 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 760 € | 179.8% | 3910 € | 12 850 € | 5+150% |
| 2023 | 9920 € | - | 1170 € | 3720 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |