| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 283 566 € | - | - | - | - | - | - | 258 988 € | 24 578 € | 34 856 € | 1527 € | 153 € | 68 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 720 € | 0 € | -11 720 € | - | 0 € | -11 720 € |
| 2023 | 286 425 € | - | - | - | - | - | - | 282 881 € | 3544 € | 32 117 € | 858 € | 7121 € | 622 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 932 € | 0 € | -22 932 € | - | 0 € | -22 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3356 € | 0 € | 1440 € | 925 € | 5721 € | 0 € | 0 € | 0 € | 0 € | 5721 € | - | 37 573 € | 0 € | 0 € | -31 852 € | 5721 € | 5721 € |
| 2023 | 2652 € | 0 € | 3110 € | 2242 € | 8004 € | 0 € | 0 € | 0 € | 0 € | 8004 € | - | 28 136 € | 0 € | 0 € | -20 132 € | 8004 € | 8004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9080 € | 86.1% | 1160 € | 5990 € | 4+33% |
| 2023 | 4880 € | - | 940 € | 4890 € | 30% |
| 2022 | 0 € | - | 0 € | 0 € | 3 |