| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 527 € | - | - | - | - | - | - | 72 016 € | -20 489 € | 3416 € | 1467 € | 25 670 € | 131 € | 0 € | 0 € | 0 € | - | 1144 € | - | - | -977 € | 0 € | -977 € | - | 0 € | -977 € |
| 2024 | 20 558 € | - | - | - | - | - | - | 28 882 € | -8324 € | 1166 € | 669 € | 6 € | 80 € | 0 € | 0 € | 0 € | - | 82 € | - | - | -10 315 € | 0 € | -10 315 € | - | 0 € | -10 315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 120 € | 0 € | 515 € | 365 € | 1000 € | 0 € | 0 € | 1227 € | 1227 € | 2227 € | - | 12 902 € | 0 € | 0 € | -10 675 € | 2227 € | 2227 € |
| 2024 | 25 € | 0 € | 491 € | 776 € | 1292 € | 0 € | 0 € | 1554 € | 1554 € | 2846 € | - | 3171 € | 9373 € | 0 € | -9698 € | 2846 € | 2846 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1840 € | 1326.7% | 240 € | 1060 € | 1-50% |
| 2023 | -150 € | - | 0 € | 0 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |