| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 286 € | - | - | - | - | - | - | 532 € | 11 754 € | 0 € | 4419 € | 71 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7400 € | 364 € | 7036 € | - | 0 € | 7036 € |
| 2023 | 14 621 € | - | - | - | - | - | - | 8918 € | 5703 € | 20 € | 3733 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1943 € | 0 € | 1943 € | - | 0 € | 1943 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5869 € | 0 € | 1759 € | 0 € | 7628 € | 0 € | 0 € | 230 € | 230 € | 7858 € | - | 236 € | 0 € | 0 € | 7622 € | 7858 € | 7858 € |
| 2023 | 661 € | 0 € | 6256 € | 0 € | 6917 € | 0 € | 0 € | 316 € | 316 € | 7233 € | - | 5190 € | 0 € | 0 € | 2043 € | 7233 € | 7233 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4010 € | 84.8% | 570 € | 930 € | 10% |
| 2023 | 2170 € | - | 260 € | 430 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |