| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 395 € | - | - | - | - | - | - | 6113 € | 5282 € | 0 € | 1607 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3675 € | 0 € | 3675 € | - | 0 € | 3675 € |
| 2024 | 15 544 € | - | - | - | - | - | - | 7942 € | 7602 € | 0 € | 1890 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5712 € | 0 € | 5712 € | - | 4081 € | 1631 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6050 € | 0 € | 4378 € | 0 € | 10 428 € | 0 € | 0 € | 0 € | 0 € | 10 428 € | - | 2316 € | 0 € | 0 € | 8112 € | 10 428 € | 10 428 € |
| 2024 | 4669 € | 0 € | 1570 € | 0 € | 6239 € | 0 € | 0 € | 0 € | 0 € | 6239 € | - | 1802 € | 0 € | 0 € | 4437 € | 6239 € | 6239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2730 € | 23.3% | 1040 € | 1690 € | 10% |
| 2023 | 3560 € | - | 1350 € | 2200 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |