| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 781 € | - | - | - | - | - | - | 88 627 € | -17 846 € | 0 € | 1791 € | 0 € | 2011 € | 0 € | 0 € | 9061 € | - | 0 € | - | - | -12 587 € | 0 € | -12 587 € | - | 0 € | -12 587 € |
| 2023 | 83 471 € | - | - | - | - | - | - | 85 810 € | -2339 € | 1528 € | 1662 € | 0 € | 2288 € | 0 € | 0 € | 2071 € | - | 0 € | - | - | -5746 € | 0 € | -5746 € | - | 0 € | -5746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2170 € | 0 € | 832 € | 297 € | 3299 € | 0 € | 0 € | 1221 € | 1221 € | 4520 € | - | 20 053 € | 0 € | 0 € | -15 533 € | 4520 € | 4520 € |
| 2023 | 90 € | 0 € | 832 € | 297 € | 1219 € | 0 € | 0 € | 1847 € | 1847 € | 3066 € | - | 6012 € | 0 € | 0 € | -2946 € | 3066 € | 3066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 440 € | 44.8% | 1870 € | 14 430 € | 6+20% |
| 2023 | 16 880 € | - | 610 € | 8390 € | 5+150% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |