| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2849 € | - | - | - | - | - | - | 4718 € | -1869 € | 0 € | 12 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 213 € | - | - | -2094 € | 50 € | -2144 € | - | 0 € | -2144 € |
| 2023 | 30 742 € | - | - | - | - | - | - | 28 300 € | 2442 € | 0 € | 91 € | 0 € | 88 € | 0 € | 0 € | 0 € | - | 81 € | - | - | 2182 € | 0 € | 2182 € | - | 0 € | 2182 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8 € | 0 € | 750 € | 0 € | 758 € | 0 € | 0 € | 2343 € | 2343 € | 3101 € | - | 263 € | 0 € | 0 € | 2838 € | 3101 € | 3101 € |
| 2023 | 7 € | 0 € | 2158 € | 0 € | 2165 € | 0 € | 0 € | 3103 € | 3103 € | 5268 € | - | 0 € | 286 € | 0 € | 4982 € | 5268 € | 5268 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 110 € | - | 40 € | 60 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |