| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 045 € | - | - | - | - | - | - | 202 € | 17 843 € | 6036 € | 15 840 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4034 € | 0 € | -4034 € | - | 0 € | -4034 € |
| 2024 | 21 850 € | - | - | - | - | - | - | 202 € | 21 648 € | 7126 € | 14 417 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 € | 0 € | 105 € | - | 0 € | 105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 862 € | 0 € | 199 € | 0 € | 12 061 € | 0 € | 97 € | 26 € | 123 € | 12 184 € | - | 1249 € | 0 € | 0 € | 10 935 € | 12 184 € | 12 184 € |
| 2024 | 16 051 € | 0 € | 92 € | 0 € | 16 143 € | 0 € | 141 € | 183 € | 324 € | 16 467 € | - | 1497 € | 0 € | 0 € | 14 970 € | 16 467 € | 16 467 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5940 € | 105.5% | 2320 € | 3790 € | 20% |
| 2023 | 2890 € | - | 1220 € | 2000 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |