| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 459 € | - | - | - | - | - | - | 22 810 € | 6649 € | 0 € | 0 € | 0 € | 11 075 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4426 € | 0 € | -4426 € | - | 0 € | -4426 € |
| 2024 | 27 663 € | - | - | - | - | - | - | 17 295 € | 10 368 € | 0 € | 0 € | 0 € | 13 488 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3120 € | 0 € | -3120 € | - | 0 € | -3120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 319 € | 0 € | 45 € | 4889 € | 5253 € | 0 € | 0 € | 197 € | 197 € | 5450 € | - | 14 591 € | 3193 € | 0 € | -12 334 € | 5450 € | 5450 € |
| 2024 | 483 € | 0 € | 7 € | 5511 € | 6001 € | 0 € | 0 € | 252 € | 252 € | 6253 € | - | 10 968 € | 3193 € | 0 € | -7908 € | 6253 € | 6253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5850 € | 72.6% | 1510 € | 3400 € | 20% |
| 2023 | 3390 € | - | 1010 € | 2370 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |