| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 539 € | - | - | - | - | - | - | 46 250 € | 25 289 € | 351 € | 4585 € | 398 € | 32 € | 0 € | 0 € | 0 € | - | 123 € | - | - | 20 596 € | 4650 € | 15 946 € | - | 13 540 € | 2406 € |
| 2023 | 25 221 € | - | - | - | - | - | - | 14 052 € | 11 169 € | 3335 € | 2774 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5060 € | 0 € | 5060 € | - | 0 € | 5060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6709 € | 0 € | 134 052 € | 0 € | 140 761 € | 0 € | 0 € | 18 397 € | 18 397 € | 159 158 € | - | 141 493 € | 12 459 € | 0 € | 5206 € | 159 158 € | 159 158 € |
| 2023 | 4358 € | 0 € | 66 760 € | 0 € | 71 118 € | 0 € | 0 € | 0 € | 0 € | 71 118 € | - | 63 258 € | 0 € | 0 € | 7860 € | 71 118 € | 71 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 830 € | 486.8% | 4370 € | 10 200 € | 3+200% |
| 2023 | 3720 € | - | 860 € | 2850 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |