| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 467 € | - | - | - | - | - | - | 8884 € | 7583 € | 22 € | 895 € | 2 € | 1813 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4855 € | 0 € | 4855 € | - | 0 € | 4855 € |
| 2024 | 24 260 € | - | - | - | - | - | - | 21 499 € | 2761 € | 0 € | 554 € | 0 € | 351 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1856 € | 0 € | 1856 € | - | 0 € | 1856 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3374 € | 0 € | 4735 € | 0 € | 8109 € | 0 € | 0 € | 0 € | 0 € | 8109 € | - | 128 € | 0 € | 0 € | 7981 € | 8109 € | 8109 € |
| 2024 | 1042 € | 0 € | 3000 € | 0 € | 4042 € | 0 € | 0 € | 0 € | 0 € | 4042 € | - | 916 € | 0 € | 0 € | 3126 € | 4042 € | 4042 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 780 € | 66.1% | 10 € | 770 € | 10% |
| 2023 | 2300 € | - | 200 € | 2100 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |