| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 83 443 € | - | - | - | - | - | - | 70 429 € | 13 014 € | 2934 € | 6209 € | 0 € | 18 676 € | 0 € | 0 € | 0 € | - | 245 € | - | - | -15 050 € | 0 € | -15 050 € | - | 0 € | -15 050 € |
| 2024 | 70 204 € | - | - | - | - | - | - | 84 487 € | -14 283 € | 4902 € | 6105 € | 0 € | 19 565 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -44 859 € | 0 € | -44 859 € | - | 0 € | -44 859 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1405 € | 0 € | 625 € | 112 647 € | 114 677 € | 0 € | 0 € | 659 € | 659 € | 115 336 € | - | 4400 € | 111 706 € | 0 € | -770 € | 115 336 € | 115 336 € |
| 2024 | 1881 € | 0 € | 2446 € | 106 517 € | 110 844 € | 0 € | 0 € | 905 € | 905 € | 111 749 € | - | 8263 € | 89 206 € | 0 € | 14 280 € | 111 749 € | 111 749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 040 € | 59.9% | 1210 € | 5050 € | 1-67% |
| 2023 | 49 920 € | - | 3870 € | 10 060 € | 3 |
| 2022 | 0 € | - | 0 € | 0 € | - |