| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 000 € | - | - | - | - | - | - | 57 135 € | -21 135 € | 2176 € | 1722 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 42 912 € | - | - | -67 945 € | 0 € | -67 945 € | - | 0 € | -67 945 € |
| 2023 | 24 750 € | - | - | - | - | - | - | 5844 € | 18 906 € | 38 466 € | 14 379 € | 220 € | 0 € | 0 € | 0 € | 4454 € | - | 36 151 € | - | - | -65 416 € | 0 € | -65 416 € | - | 0 € | -65 416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 446 € | 0 € | 58 € | 0 € | 51 504 € | 0 € | 0 € | 700 615 € | 700 615 € | 752 119 € | - | 0 € | 835 480 € | 0 € | -83 361 € | 752 119 € | 752 119 € |
| 2023 | 6037 € | 0 € | 1260 € | 0 € | 7297 € | 0 € | 0 € | 671 384 € | 671 384 € | 678 681 € | - | 0 € | 694 097 € | 0 € | -15 416 € | 678 681 € | 678 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8530 € | 94.2% | 370 € | 590 € | 10% |
| 2023 | -146 690 € | - | 400 € | 660 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |